County Profile for Adair - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,303,219 Total Charges 276,085,913
Fixed Assets 15,982,895 Contract Allowance 199,552,619
Other Assets 6,860,260 Operating Revenue 76,533,294
Total Assets 35,146,374 Operating Expenses 61,436,983
Current Liabilities -61,939,158 Operating Margin 15,096,311
Long Term Liabilities 5,119,258 Other Income 1,093,523
Total Equity 91,966,274 Other Expense 0
Total Liabilities and Equity 35,146,374 Net Profit or Loss 16,189,834

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,401 Revenue per Bed $765,333 Revenue per Person $76,533,294
Net Margin per Discharge $5,010 Net Margin per Bed $150,963 Net Margin per Person $15,096,311
Net Profit per Discharge $5,373 Net Profit per Bed $161,898 Net Profit per Person $16,189,834
Net Fixed Assets per Discharge $5,305 Net Fixed Assets per Bed $159,829 Net Fixed Assets per Bed $15,982,895
Long Term Debt per Discharge $1,699 Long Term Debt per Bed $51,193 Long Term Debt per Person $5,119,258
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 865 Net Fixed Assets 1,511 Population Estimate 1,151
Total Revenue 1,027 Long Term Liabilities 1,498 Total Patient Discharges 1,069
Net Margin 278 Total Patient Beds 925
Net Profit or Loss 472

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,704,027 24,570,442 0.3135
31 Intensive Care Unit 3,339,656 8,035,018 0.4156
32 Coronary Care Unit 0 0
43 Nursery 639,216 1,842,456 0.3469
44 Skilled Nursing Care 0 0
50 Operating Room 6,177,051 57,442,537 0.1075
51 Recovery Room 1,274,552 3,731,908 0.3415
52 Labor and Delivery Room 709,200 1,678,149 0.4226

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,968,110 13 Nursing Administration 1,194,101
02,03 Captial Related - Movable Equipment 3,195,066 14 Central Services and Supply 304,098
04 Employee Benefits 3,108,568 15 Pharmacy 626,080
05 Administrative and General 10,803,205 16 Medical Records and Medical Library 825,454
06 Maintenance and Repairs 0 17 Social Services 568
07 Operation of Plant 2,212,022 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,144,231 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,025,967 20,21,22,23 Education Programs 1,867,766
Total General Service Cost Centers 29,275,236

County Profile for Adair - 2012